Essity AB (publ)
STO:ESSITY B

Watchlist Manager
Essity AB (publ) Logo
Essity AB (publ)
STO:ESSITY B
Watchlist
Price: 299.1 SEK 0.37% Market Closed
Market Cap: 209.9B SEK
Have any thoughts about
Essity AB (publ)?
Write Note

Relative Value

The Relative Value of one ESSITY B stock under the Base Case scenario is 361.07 SEK. Compared to the current market price of 299.1 SEK, Essity AB (publ) is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESSITY B Relative Value
Base Case
361.07 SEK
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
35
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1
Forward
1.4
vs History
87
vs Industry
44
Median 3Y
19.8
Median 5Y
18.2
Industry
16.6
Forward
16.6
vs History
55
vs Industry
38
Median 3Y
11.1
Median 5Y
10.1
Industry
11.7
vs History
vs Industry
13
Median 3Y
13.2
Median 5Y
14
Industry
17.6
vs History
71
vs Industry
22
Median 3Y
2.6
Median 5Y
2.9
Industry
1.5
vs History
7
vs Industry
30
Median 3Y
1.5
Median 5Y
1.6
Industry
1.2
Forward
1.6
vs History
50
vs Industry
30
Median 3Y
5.5
Median 5Y
5.4
Industry
3.8
vs History
38
vs Industry
37
Median 3Y
9.6
Median 5Y
9
Industry
10.4
Forward
8.6
vs History
65
vs Industry
32
Median 3Y
15.7
Median 5Y
13.5
Industry
13
Forward
11.8
vs History
61
vs Industry
34
Median 3Y
13.8
Median 5Y
12.6
Industry
11.8
vs History
65
vs Industry
28
Median 3Y
26.8
Median 5Y
22.9
Industry
15.1
vs History
26
vs Industry
33
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

ESSITY B Competitors Multiples
Essity AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Essity AB (publ)
STO:ESSITY B
210.1B SEK 1.7 10.1 9.4 12.5
US
Procter & Gamble Co
NYSE:PG
408.2B USD 4.9 29 18.1 20.8
US
Colgate-Palmolive Co
NYSE:CL
77.3B USD 3.8 26.8 17 19.4
US
Kimberly-Clark Corp
NYSE:KMB
46B USD 2.3 17.6 11.4 13.7
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.1B GBP 2.3 21.5 9 12.6
DE
Henkel AG & Co KGaA
XETRA:HEN3
32.8B EUR 1.5 24.9 9.4 12.9
US
Church & Dwight Co Inc
NYSE:CHD
27.6B USD 4.5 50 21.3 25.8
US
Clorox Co
NYSE:CLX
20.9B USD 2.8 58.3 16.3 19.4
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.3 24.8 10 13.1
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.8B USD 1.6 15.8 10.6 13
ID
Unilever Indonesia Tbk PT
IDX:UNVR
67T IDR 1.9 18.5 14.1 14.1

See Also

Discover More
Back to Top